Financial Statement | |||
(Unit : One million won) | |||
Title of account | 2017 | 2018 | 2019 |
---|---|---|---|
Asset | |||
Current Asset | 15,240 | 27,645 | 21,497 |
Non-Current Asset | 11,612 | 40,593 | 71,268 |
Total of Asset | 26,852 | 68,238 | 92,765 |
Liabilities | |||
Current Liabilities | 5,652 | 23,751 | 27,491 |
Long-term Liabilities | 3,048 | 18,942 | 30,322 |
Total of Liabilities | 8,700 | 42,693 | 57,813 |
Capital | |||
Capital | 12,225 | 12,783 | 13,396 |
Capital Surplus | 40,625 | 44,002 | 53,566 |
capital adjustments | 529 | 206 | 406 |
Retained Earnings | (35,227) | (31,447) | (32,416) |
Total Capital | 18,152 | 25,544 | 34,952 |
Income Statement | |||
(Unit : One million won) | |||
Title of account | 2017 | 2018 | 2019 |
---|---|---|---|
Sales | 11,568 | 24,892 | 33,073 |
Cost of Goods Sold | 12,130 | 13,159 | 13,164 |
Gross Profit | (562) | 11,733 | 19,909 |
Selling & Administrative Expenses | 3,786 | 6,421 | 10,099 |
Operating Income | (4,348) | 5,312 | 9,809 |
Finance income | 133 | 529 | 1,186 |
Finance costs | 231 | 5,311 | 11,785 |
Other revenue | 516 | 907 | 545 |
Other costs | 786 | 111 | 361 |
Profit before tax | (4,715) | 1,296 | (628) |
Income tax expense | - | (2,485) | 254 |
Profit | (4,715) | 3,781 | (882) |